☑ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM _____________ TO _____________
|
NU SKIN ENTERPRISES, INC.
|
||
(Exact name of registrant as specified in its charter)
|
Delaware
|
87-0565309
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
75 WEST CENTER STREET
PROVO, UTAH 84601
|
||
(Address of principal executive offices, including zip code)
|
||
(801) 345-1000
|
||
(Registrant’s telephone number, including area code)
|
Large accelerated filer ☑
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
Emerging growth company ☐
|
Page
|
|||
Part I.
|
Financial Information
|
||
Item 1.
|
|||
1
|
|||
2
|
|||
3
|
|||
4
|
|||
5
|
|||
6
|
|||
Item 2.
|
18 | ||
Item 3.
|
24 | ||
Item 4.
|
24 | ||
Part II.
|
Other Information
|
||
Item 1.
|
25 | ||
Item 1A.
|
25 | ||
Item 2.
|
26 | ||
Item 3.
|
26 | ||
Item 4.
|
26 | ||
Item 5.
|
26 | ||
Item 6.
|
26 | ||
27 |
March 31,
2019
|
December 31,
2018
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
310,288
|
$
|
386,911
|
||||
Current investments
|
8,038
|
11,346
|
||||||
Accounts receivable
|
57,390
|
53,282
|
||||||
Inventories, net
|
304,311
|
295,821
|
||||||
Prepaid expenses and other
|
67,655
|
51,877
|
||||||
Total current assets
|
747,682
|
799,237
|
||||||
Property and equipment, net
|
445,605
|
464,535
|
||||||
Right-of-use assets
|
117,329
|
—
|
||||||
Goodwill
|
196,573
|
196,573
|
||||||
Other intangible assets, net
|
86,935
|
89,989
|
||||||
Other assets
|
160,977
|
144,112
|
||||||
Total assets
|
$
|
1,755,101
|
$
|
1,694,446
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
52,273
|
$
|
47,617
|
||||
Accrued expenses
|
304,770
|
322,583
|
||||||
Current portion of long-term debt
|
45,000
|
69,455
|
||||||
Total current liabilities
|
402,043
|
439,655
|
||||||
Operating lease liabilities
|
81,075
|
—
|
||||||
Long-term debt
|
356,247
|
361,008
|
||||||
Other liabilities
|
104,541
|
111,916
|
||||||
Total liabilities
|
943,906
|
912,579
|
||||||
Commitments and contingencies (Note 11)
|
||||||||
Stockholders’ equity:
|
||||||||
Class A common stock – 500 million shares authorized, $0.001 par value, 90.6 million shares issued
|
91
|
91
|
||||||
Additional paid-in capital
|
553,270
|
552,564
|
||||||
Treasury stock, at cost – 35.0 million and 35.2 million shares
|
(1,325,251
|
)
|
(1,326,605
|
)
|
||||
Accumulated other comprehensive loss
|
(75,794
|
)
|
(79,934
|
)
|
||||
Retained earnings
|
1,658,879
|
1,635,751
|
||||||
Total stockholders’ equity
|
811,195
|
781,867
|
||||||
Total liabilities and stockholders’ equity
|
$
|
1,755,101
|
$
|
1,694,446
|
Three Months Ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Revenue
|
$
|
623,623
|
$
|
616,219
|
||||
Cost of sales
|
146,664
|
146,281
|
||||||
Gross profit
|
476,959
|
469,938
|
||||||
Operating expenses:
|
||||||||
Selling expenses
|
249,708
|
257,702
|
||||||
General and administrative expenses
|
158,598
|
153,246
|
||||||
Total operating expenses
|
408,306
|
410,948
|
||||||
Operating income
|
68,653
|
58,990
|
||||||
Other income (expense), net
|
(2,848
|
)
|
1,207
|
|||||
Income before provision for income taxes
|
65,805
|
60,197
|
||||||
Provision for income taxes
|
22,803
|
24,658
|
||||||
Net income
|
$
|
43,002
|
$
|
35,539
|
||||
Net income per share (Note 6):
|
||||||||
Basic
|
$
|
0.78
|
$
|
0.66
|
||||
Diluted
|
$
|
0.77
|
$
|
0.64
|
||||
Weighted-average common shares outstanding (000s):
|
||||||||
Basic
|
55,436
|
53,997
|
||||||
Diluted
|
56,128
|
55,959
|
Three Months Ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Net income
|
$
|
43,002
|
$
|
35,539
|
||||
Other comprehensive income, net of tax:
|
||||||||
Foreign currency translation adjustment, net of taxes of $(145) and $854 for the three months ended March
31, 2019 and 2018, respectively
|
4,140
|
11,047
|
||||||
Net unrealized gains/(losses) on foreign currency cash flow hedges, net of taxes of zero and $28 for the
three months ended March 31, 2019 and 2018, respectively
|
—
|
(247
|
)
|
|||||
Reclassification adjustment for realized losses/(gains) in current earnings, net of taxes of zero and $(5)
for the three months ended March 31, 2019 and 2018, respectively
|
—
|
44
|
||||||
4,140
|
10,844
|
|||||||
Comprehensive income
|
$
|
47,142
|
$
|
46,383
|
Class A
Common
Stock
|
Additional
Paid-in
Capital
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Loss
|
Retained
Earnings
|
Total
|
|||||||||||||||||||
Balance at January 1, 2018
|
$
|
91
|
$
|
466,349
|
$
|
(1,304,694
|
)
|
$
|
(66,318
|
)
|
$
|
1,609,168
|
$
|
704,596
|
||||||||||
Cumulative effect adjustment from adoption of ASC 606
|
—
|
—
|
—
|
—
|
(13,042
|
)
|
(13,042
|
)
|
||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
35,539
|
35,539
|
||||||||||||||||||
Other comprehensive income, net of tax
|
—
|
—
|
—
|
10,844
|
—
|
10,844
|
||||||||||||||||||
Repurchase of Class A common stock (Note 6)
|
—
|
—
|
(17,386
|
)
|
—
|
—
|
(17,386
|
)
|
||||||||||||||||
Exercise of employee stock options (0.3 million shares)/vesting of stock awards
|
—
|
(3,199
|
)
|
3,498
|
—
|
—
|
299
|
|||||||||||||||||
Stock-based compensation
|
—
|
6,761
|
—
|
—
|
—
|
6,761
|
||||||||||||||||||
Business Acquisitions (1.4 million shares)
|
—
|
76,584
|
18,109
|
—
|
—
|
94,693
|
||||||||||||||||||
Equity component of convertible note settlement (net)
|
—
|
(23,262
|
)
|
19,887
|
—
|
—
|
(3,375
|
)
|
||||||||||||||||
Cash dividends
|
—
|
—
|
—
|
—
|
(19,801
|
)
|
(19,801
|
)
|
||||||||||||||||
Balance at March 31, 2018
|
$
|
91
|
$
|
523,233
|
$
|
(1,280,586
|
)
|
$
|
(55,474
|
)
|
$
|
1,611,864
|
$
|
799,128
|
||||||||||
Balance at January 1, 2019
|
$
|
91
|
$
|
552,564
|
$
|
(1,326,605
|
)
|
$
|
(79,934
|
)
|
$
|
1,635,751
|
$
|
781,867
|
||||||||||
Cumulative effect adjustment from adoption of ASC 842
|
—
|
—
|
—
|
—
|
657
|
657
|
||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
43,002
|
43,002
|
||||||||||||||||||
Other comprehensive income, net of tax
|
—
|
—
|
—
|
4,140
|
—
|
4,140
|
||||||||||||||||||
Repurchase of Class A common stock (Note 6)
|
—
|
—
|
(825
|
)
|
—
|
—
|
(825
|
)
|
||||||||||||||||
Exercise of employee stock options (0.2 million shares)/vesting of stock awards
|
—
|
(4,335
|
)
|
2,179
|
—
|
—
|
(2,156
|
)
|
||||||||||||||||
Stock-based compensation
|
—
|
5,041
|
—
|
—
|
—
|
5,041
|
||||||||||||||||||
Cash dividends
|
—
|
—
|
—
|
—
|
(20,531
|
)
|
(20,531
|
)
|
||||||||||||||||
Balance at March 31, 2019
|
$
|
91
|
$
|
553,270
|
$
|
(1,325,251
|
)
|
$
|
(75,794
|
)
|
$
|
1,658,879
|
$
|
811,195
|
Three Months Ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
43,002
|
$
|
35,539
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
19,607
|
18,907
|
||||||
Equity method earnings
|
—
|
(456
|
)
|
|||||
Gain on step acquisitions
|
—
|
(13,644
|
)
|
|||||
Loss on extinguishment of debt
|
—
|
7,220
|
||||||
Foreign currency losses
|
458
|
1,764
|
||||||
Stock-based compensation
|
5,041
|
6,761
|
||||||
Deferred taxes
|
1,668
|
10,062
|
||||||
Non-cash lease expense
|
11,375
|
—
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(4,145
|
)
|
(8,589
|
)
|
||||
Inventories, net
|
(7,271
|
)
|
(6,624
|
)
|
||||
Prepaid expenses and other
|
(15,540
|
)
|
(12,915
|
)
|
||||
Other assets
|
(180
|
)
|
(974
|
)
|
||||
Accounts payable
|
5,157
|
2,179
|
||||||
Accrued expenses
|
(68,842
|
)
|
(36,230
|
)
|
||||
Other liabilities
|
1,484
|
(4,113
|
)
|
|||||
Net cash provided by operating activities
|
(8,186
|
)
|
(1,113
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchases of property and equipment
|
(13,765
|
)
|
(12,652
|
)
|
||||
Proceeds on investment sales
|
7,444
|
7,781
|
||||||
Purchases of investments
|
(4,321
|
)
|
(4,539
|
)
|
||||
Acquisitions and investments in equity investees
|
(7,500
|
)
|
(33,061
|
)
|
||||
Net cash used in investing activities
|
(18,142
|
)
|
(42,471
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards
|
(2,156
|
)
|
299
|
|||||
Payments of debt
|
(134,455
|
)
|
(9,094
|
)
|
||||
Payment of cash dividends
|
(20,531
|
)
|
(19,801
|
)
|
||||
Proceeds from debt
|
105,000
|
75,943
|
||||||
Repurchases of shares of common stock
|
(825
|
)
|
(17,386
|
)
|
||||
Net cash used in financing activities
|
(52,967
|
)
|
29,961
|
|||||
Effect of exchange rate changes on cash
|
2,672
|
8,708
|
||||||
Net increase (decrease) in cash and cash equivalents
|
(76,623
|
)
|
(4,915
|
)
|
||||
Cash and cash equivalents, beginning of period
|
386,911
|
426,399
|
||||||
Cash and cash equivalents, end of period
|
$
|
310,288
|
$
|
421,484
|
1. |
The Company
|
2. |
Summary of Significant Accounting Policies
|
March 31,
2019
|
December 31,
2018
|
|||||||
Raw materials
|
$
|
89,984
|
$
|
91,610
|
||||
Finished goods
|
214,327
|
204,211
|
||||||
Total Inventory, net
|
$
|
304,311
|
$
|
295,821
|
3. |
Goodwill
|
March 31,
2019
|
December 31,
2018
|
|||||||
Nu Skin
|
||||||||
Mainland China
|
$
|
32,179
|
$
|
32,179
|
||||
Americas/Pacific
|
9,449
|
9,449
|
||||||
South Korea
|
29,261
|
29,261
|
||||||
Southeast Asia
|
18,537
|
18,537
|
||||||
Japan
|
16,019
|
16,019
|
||||||
Hong Kong/Taiwan
|
6,634
|
6,634
|
||||||
EMEA
|
2,875
|
2,875
|
||||||
Manufacturing
|
72,469
|
72,469
|
||||||
Grow Tech
|
9,150
|
9,150
|
||||||
Total
|
$
|
196,573
|
$
|
196,573
|
4. |
Debt
|
Facility or
Arrangement
|
Original
Principal
Amount
|
Balance as of
March 31,
2019(1)(2)
|
Balance as of
December 31,
2018(2)
|
Interest
Rate
|
Repayment
Terms
|
||||||||||
April 2018 Credit Agreement term loan facility
|
$ |
400.0 million
|
$ |
380.0 million
|
$ |
385.0 million
|
Variable 30 day: 4.75%
|
35% of the principal amount is payable in increasing quarterly installments over a five-year period that began on June 30, 2018, with the remainder
payable at the end of the five-year term.
|
|||||||
April 2018 Credit Agreement revolving credit facility
|
$ |
25.0 million
|
$ |
49.5 million
|
Variable 30 day: 4.82%
|
Revolving line of credit expires April 18, 2023.
|
(1) |
As of March 31, 2019, the current portion of the Company’s debt (i.e. becoming due in the next 12 months) included $20.0 million of the balance of its term loan under the
Existing Credit Agreement facility. The Company has classified the $25.0 million borrowed under the revolving line of credit as short-term debt because it is the Company’s intention to use the line of credit to borrow and pay back funds
over short periods of time.
|
(2) |
The carrying value of the debt reflects the amounts stated in the above table less debt issuance costs of $3.8 million as of March 31, 2019 related to the credit agreement.
|
5. |
Leases
|
Three Months
Ended March 31,
2019
|
||||
Operating lease cost
|
$
|
12,861
|
||
Short-term lease cost
|
52
|
|||
Variable lease cost
|
1,052
|
|||
$
|
13,965
|
Three Months
Ended March 31,
2019
|
||||
Operating cash outflow from operating leases
|
$
|
14,377
|
||
ROU assets obtained in exchange for lease obligations
|
128,704
|
Year Ending December 31,
|
Operating
leases
|
|||
2019
|
$
|
43,686
|
||
2020
|
33,522
|
|||
2021
|
23,544
|
|||
2022
|
13,187
|
|||
2023
|
8,542
|
|||
Thereafter
|
10,398
|
|||
Total
|
132,879
|
|||
Less: Finance charges
|
12,899
|
|||
Total principal liability
|
$
|
119,980
|
Year Ending December 31,
|
Operating
leases
|
Finance
leases
|
||||||
2019
|
$
|
39,358
|
$
|
726
|
||||
2020
|
27,553
|
748
|
||||||
2021
|
20,266
|
757
|
||||||
2022
|
11,723
|
770
|
||||||
2023
|
9,950
|
794
|
||||||
Thereafter
|
7,628
|
1,148
|
||||||
Total minimum lease payments
|
$
|
116,478
|
$
|
4,943
|
6. |
Capital Stock
|
7. |
Fair Value
|
◾ |
Level 1 – quoted prices in active markets for identical assets or liabilities;
|
◾ |
Level 2 – inputs, other than the quoted prices in active markets, that are observable either directly or indirectly;
|
◾ |
Level 3 – unobservable inputs based on the Company’s own assumptions.
|
Fair Value at March 31, 2019
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Financial assets (liabilities):
|
||||||||||||||||
Cash equivalents and current investments
|
$
|
32,326
|
$
|
—
|
$
|
—
|
$
|
32,326
|
||||||||
Other long-term assets
|
3,496
|
—
|
—
|
3,496
|
||||||||||||
Life insurance contracts
|
—
|
—
|
38,516
|
38,516
|
||||||||||||
Total
|
$
|
35,822
|
$
|
—
|
$
|
38,516
|
$
|
74,338
|
Fair Value at December 31, 2018
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Financial assets (liabilities):
|
||||||||||||||||
Cash equivalents and current investments
|
$
|
35,260
|
$
|
—
|
$
|
—
|
$
|
35,260
|
||||||||
Other long-term assets
|
3,568
|
—
|
—
|
3,568
|
||||||||||||
Life insurance contracts
|
—
|
—
|
35,590
|
35,590
|
||||||||||||
Total
|
$
|
38,828
|
$
|
—
|
$
|
35,590
|
$
|
74,418
|
Beginning balance at January 1, 2019
|
$
|
35,590
|
||
Actual return on plan assets
|
2,441
|
|||
Purchase and issuances
|
2,003
|
|||
Sales and settlements
|
(1,518
|
)
|
||
Transfers into Level 3
|
—
|
|||
Ending balance at March 31, 2019
|
$
|
38,516
|
8. |
Income Taxes
|
9. |
Derivative Financial Instruments
|
Amount of Gain (Loss)
Recognized in Income
|
||||||||||
Derivatives not Designated
|
Location of Gain (Loss)
|
Three Months Ended
March 31,
|
||||||||
as Hedging Instruments:
|
Recognized in Income
|
2019
|
2018
|
|||||||
Foreign currency contracts
|
Other income (expense)
|
$
|
—
|
$
|
—
|
Amount of Gain (Loss) Recognized
in Other Comprehensive Loss
|
||||||||
Derivatives Designated
|
Three Months Ended
March 31,
|
|||||||
as Hedging Instruments:
|
2019
|
2018
|
||||||
Foreign currency forward contracts related to intercompany license fee, product sales, and selling expense
hedges
|
$
|
—
|
$
|
(247
|
)
|
Amount of Gain (Loss)
Reclassified from Accumulated
Other Comprehensive Loss into Income
|
||||||||||
Derivatives Designated
|
Location of Gain (Loss)
Reclassified from Accumulated
|
Three Months Ended
March 31,
|
||||||||
as Hedging Instruments:
|
Other Comprehensive Loss into Income
|
2019
|
2018
|
|||||||
Foreign currency forward contracts related to intercompany license fees and product sales hedges
|
Revenue
|
$
|
—
|
$
|
(49
|
)
|
||||
Foreign currency forward contracts related to intercompany selling expense hedges
|
Selling expenses
|
$
|
—
|
$
|
—
|
10. |
Segment Information
|
Three Months Ended
March 31,
|
||||||||
(U.S. dollars in thousands)
|
2019
|
2018
|
||||||
Nu Skin
|
||||||||
Mainland China
|
$
|
208,488
|
$
|
197,531
|
||||
Americas/Pacific
|
86,456
|
92,289
|
||||||
South Korea
|
83,853
|
88,930
|
||||||
Southeast Asia
|
72,495
|
70,860
|
||||||
Japan
|
62,109
|
63,224
|
||||||
Hong Kong/Taiwan
|
40,558
|
40,992
|
||||||
EMEA
|
41,818
|
44,981
|
||||||
Other
|
(1,426
|
)
|
235
|
|||||
Total Nu Skin
|
594,351
|
599,042
|
||||||
Manufacturing (1)
|
29,272
|
17,177
|
||||||
Grow Tech
|
—
|
—
|
||||||
Total
|
$
|
623,623
|
$
|
616,219
|
(1)
|
The Manufacturing segment had $5.9 million and $3.2 million of intersegment revenue for the three-month period ended March 31, 2019 and 2018,
respectively. Intersegment revenue is eliminated in the consolidated financial statements, as well as the reported segment revenue in the table above.
|
Three Months Ended
March 31,
|
||||||||
(U.S. dollars in thousands)
|
2019
|
2018
|
||||||
Nu Skin
|
||||||||
Mainland China
|
$
|
59,167
|
$
|
44,817
|
||||
Americas/Pacific
|
12,019
|
9,172
|
||||||
South Korea
|
25,668
|
26,201
|
||||||
Southeast Asia
|
17,992
|
16,402
|
||||||
Japan
|
14,106
|
13,238
|
||||||
Hong Kong/Taiwan
|
7,474
|
7,846
|
||||||
EMEA
|
1,351
|
4,754
|
||||||
Nu Skin contribution
|
137,777
|
122,430
|
||||||
Manufacturing
|
3,646
|
(354
|
)
|
|||||
Grow Tech
|
(3,629
|
)
|
(1,260
|
)
|
||||
Total segment contribution
|
137,794
|
120,816
|
||||||
Corporate and other
|
(69,141
|
)
|
(61,826
|
)
|
||||
Operating income
|
68,653
|
58,990
|
||||||
Other income (expense)
|
(2,848
|
)
|
1,207
|
|||||
Income before provision for income taxes
|
$
|
65,805
|
$
|
60,197
|
Three Months Ended
March 31,
|
||||||||
(U.S. dollars in thousands)
|
2019
|
2018
|
||||||
Nu Skin
|
||||||||
Mainland China
|
$
|
3,116
|
$
|
3,487
|
||||
Americas/Pacific
|
214
|
214
|
||||||
South Korea
|
1,524
|
1,667
|
||||||
Southeast Asia
|
477
|
559
|
||||||
Japan
|
1,048
|
915
|
||||||
Hong Kong/Taiwan
|
516
|
323
|
||||||
EMEA
|
440
|
176
|
||||||
Total Nu Skin
|
7,335
|
7,341
|
||||||
Manufacturing
|
1,574
|
2,825
|
||||||
Grow Tech
|
875
|
218
|
||||||
Corporate and other
|
9,823
|
8,523
|
||||||
Total
|
$
|
19,607
|
$
|
18,907
|
Three Months Ended
March 31,
|
||||||||
(U.S. dollars in thousands)
|
2019
|
2018
|
||||||
Nu Skin
|
||||||||
Mainland China
|
$
|
1,681
|
$
|
1,869
|
||||
Americas/Pacific
|
274
|
189
|
||||||
South Korea
|
49
|
—
|
||||||
Southeast Asia
|
94
|
51
|
||||||
Japan
|
172
|
311
|
||||||
Hong Kong/Taiwan
|
463
|
482
|
||||||
EMEA
|
34
|
35
|
||||||
Total Nu Skin
|
2,767
|
2,937
|
||||||
Manufacturing
|
1,602
|
749
|
||||||
Grow Tech
|
2,985
|
2,587
|
||||||
Corporate and other
|
6,411
|
6,379
|
||||||
Total
|
$
|
13,765
|
$
|
12,652
|
11. |
Commitments and Contingencies
|
12. |
Acquisitions
|
Innuvate
|
Treviso
|
L&W Holdings
|
Total
|
|||||||||||||
Total cash consideration
|
$
|
17,587
|
$
|
14,648
|
$
|
—
|
$
|
32,235
|
||||||||
Shares issued in conjunction with acquisition
|
5,863
|
69,252
|
25,000
|
100,115
|
||||||||||||
Total consideration
|
$
|
23,450
|
$
|
83,900
|
$
|
25,000
|
132,350
|
|||||||||
Previously held equity interest in equity method Investments(1)
|
8,748
|
30,281
|
—
|
39,029
|
||||||||||||
Total
|
$
|
32,198
|
$
|
114,181
|
$
|
25,000
|
$
|
171,379
|
(1) |
The acquisitions of Innuvate and Treviso are considered step acquisitions, and accordingly, the Company remeasured its pre-existing 27% equity interest in Innuvate and 35%
of Treviso immediately prior to completion of the acquisition to its estimated fair value of approximately $39.0 million. As a result of the remeasurement, the Company recorded a gain of approximately $13.6 million within other income
(expense), during the first quarter of 2018, representing the excess of the approximate $39.0 million estimated fair value of its pre-existing 27% equity interest in Innuvate and 35% equity interest of Treviso over its transaction date
carrying value of approximately $25.4 million.
|
Innuvate
|
Treviso
|
L&W Holdings
|
|||||||||||||
Life
|
Amount
|
Life
|
Amount
|
Life
|
Amount
|
||||||||||
Total current assets
|
$
|
6,219
|
$
|
19,659
|
$
|
7,353
|
|||||||||
Fixed assets
|
9,291
|
33,282
|
114
|
||||||||||||
Customer list
|
9 years
|
5,100
|
9 years
|
16,500
|
7 years
|
6,500
|
|||||||||
Order backlog
|
5 months
|
200
|
10 months
|
4,700
|
4 months
|
900
|
|||||||||
Trademarks
|
7 years
|
900
|
6 years
|
1,300
|
5 years
|
600
|
|||||||||
Total current liabilities
|
(3,942
|
)
|
(3,740
|
)
|
(1,495
|
)
|
|||||||||
Other non-current liabilities
|
—
|
—
|
(1,731
|
)
|
|||||||||||
Total identifiable net assets acquired
|
17,768
|
71,701
|
12,241
|
||||||||||||
Goodwill
|
17,230
|
42,480
|
12,759
|
||||||||||||
Fair value of noncontrolling interest
|
(2,800
|
)
|
—
|
—
|
|||||||||||
Total consideration and value to be allocated to net assets
|
$
|
32,198
|
$
|
114,181
|
$
|
25,000
|
13. |
Restructuring
|
Beginning balance at January 1, 2019
|
$
|
15,462
|
||
Amounts paid
|
(15,046
|
)
|
||
Adjustments
|
(416
|
)
|
||
Ending balance at March 31, 2019
|
$
|
—
|
Three Months Ended
March 31,
|
Constant-Currency
|
|||||||||||||||
2019
|
2018
|
Change
|
Change(1)
|
|||||||||||||
Nu Skin
|
||||||||||||||||
Mainland China
|
$
|
208,488
|
$
|
197,531
|
6
|
%
|
12
|
%
|
||||||||
Americas/Pacific
|
86,456
|
92,289
|
(6
|
)%
|
2
|
%
|
||||||||||
South Korea
|
83,853
|
88,930
|
(6
|
)%
|
(1
|
)%
|
||||||||||
Southeast Asia
|
72,495
|
70,860
|
2
|
%
|
5
|
%
|
||||||||||
Japan
|
62,109
|
63,224
|
(2
|
)%
|
—
|
|||||||||||
Hong Kong/Taiwan
|
40,558
|
40,992
|
(1
|
)%
|
2
|
%
|
||||||||||
EMEA
|
41,818
|
44,981
|
(7
|
)%
|
1
|
%
|
||||||||||
Other
|
(1,426
|
)
|
235
|
(707
|
)%
|
(707
|
)%
|
|||||||||
Total Nu Skin
|
594,351
|
599,042
|
(1
|
)%
|
5
|
%
|
||||||||||
Manufacturing
|
29,272
|
17,177
|
70
|
%
|
70
|
%
|
||||||||||
Grow Tech
|
—
|
—
|
—
|
—
|
||||||||||||
Total
|
$
|
623,623
|
$
|
616,219
|
1
|
%
|
7
|
%
|
(1) |
Constant-currency revenue change is a non-GAAP financial measure. See “Non-GAAP Financial Measures,” below.
|
Three Months Ended
March 31,
|
||||||||
2019
|
2018
|
|||||||
Nu Skin
|
||||||||
Mainland China
|
$
|
59,167
|
$
|
44,817
|
||||
Americas/Pacific
|
12,019
|
9,172
|
||||||
South Korea
|
25,668
|
26,201
|
||||||
Southeast Asia
|
17,992
|
16,402
|
||||||
Japan
|
14,106
|
13,238
|
||||||
Hong Kong/Taiwan
|
7,474
|
7,846
|
||||||
EMEA
|
1,351
|
4,754
|
||||||
Total Nu Skin
|
137,777
|
122,430
|
||||||
Manufacturing
|
3,646
|
(354
|
)
|
|||||
Grow Tech
|
(3,629
|
)
|
(1,260
|
)
|
As of
March 31, 2019
|
As of
March 31, 2018
|
% Increase (Decrease)
|
||||||||||||||||||||||
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
Customers
|
Sales Leaders
|
|||||||||||||||||||
Mainland China
|
272,053
|
26,986
|
200,231
|
27,045
|
36
|
%
|
—
|
|||||||||||||||||
Americas/Pacific
|
242,925
|
7,862
|
245,588
|
8,248
|
(1
|
)%
|
(5
|
)%
|
||||||||||||||||
South Korea
|
181,150
|
6,671
|
179,384
|
7,338
|
1
|
%
|
(9
|
)%
|
||||||||||||||||
Southeast Asia
|
138,112
|
7,071
|
117,689
|
6,559
|
17
|
%
|
8
|
%
|
||||||||||||||||
Japan
|
126,526
|
5,840
|
128,598
|
6,198
|
(2
|
)%
|
(6
|
)%
|
||||||||||||||||
Hong Kong/Taiwan
|
70,354
|
3,959
|
72,401
|
3,864
|
(3
|
)%
|
2
|
%
|
||||||||||||||||
EMEA
|
162,086
|
4,859
|
141,673
|
4,246
|
14
|
%
|
14
|
%
|
||||||||||||||||
Total
|
1,193,206
|
63,248
|
1,085,564
|
63,498
|
10
|
%
|
—
|
● |
the expansion and upgrade of facilities in our various markets;
|
● |
purchases and expenditures for computer systems and equipment, software, application development and the migration of legacy systems to cloud-based systems; and
|
● |
purchases of equipment and development of our technology in our Grow Tech initiative.
|
(a)
|
(b)
|
(c)
|
(d)
|
|||||||||||||
Period
|
Total
Number
of Shares
Purchased
|
Average
Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
Approximate Dollar
Value of Shares that May
Yet Be Purchased Under
the Plans or Programs
(in millions)(1)
|
||||||||||||
January 1 - 31, 2019
|
—
|
$
|
—
|
—
|
$
|
471.0
|
||||||||||
February 1 - 28, 2019
|
—
|
—
|
—
|
$
|
471.0
|
|||||||||||
March 1 - 31, 2019
|
13,610
|
60.61
|
13,610
|
$
|
470.2
|
|||||||||||
Total
|
13,610
|
$
|
60.61
|
13,610
|
(1) |
In August 2018, we announced that our board of directors approved a stock repurchase plan. Under this plan, our board of directors authorized the repurchase of up to $500
million of our outstanding Class A common stock on the open market or in privately negotiated transactions.
|
Exhibits
Regulation S-K
Number
|
Description
|
|
Certification by Ritch N. Wood, Chief Executive Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification by Mark H. Lawrence, Chief Financial Officer, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification by Ritch N. Wood, Chief Executive Officer, pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
Certification by Mark H. Lawrence, Chief Financial Officer, pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
NU SKIN ENTERPRISES, INC.
|
||
By:
|
/s/ Mark H. Lawrence
|
|
Mark H. Lawrence
|
||
Chief Financial Officer
|
||
(Duly Authorized Officer and Principal Financial and Accounting Officer)
|
1. |
I have reviewed this quarterly report on Form 10-Q of Nu Skin Enterprises, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light
of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect
the registrant’s ability to record, process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: April 30, 2019
|
/s/ Ritch N. Wood
|
|
Ritch N. Wood
|
||
Chief Executive Officer
|
1. |
I have reviewed this quarterly report on Form 10-Q of Nu Skin Enterprises, Inc.;
|
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light
of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the
registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect
the registrant’s ability to record, process, summarize and report financial information; and
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date: April 30, 2019
|
/s/ Mark H. Lawrence
|
|
Mark H. Lawrence
|
||
Chief Financial Officer
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: April 30, 2019
|
/s/ Ritch N. Wood
|
|
Ritch N. Wood
|
||
Chief Executive Officer
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: April 30, 2019
|
/s/ Mark H. Lawrence
|
|
Mark H. Lawrence
|
||
Chief Financial Officer
|